Owner
$355,672
8861 FIRSTGATE DR, REYNOLDSBURG, OH
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
4
baths
2
sq. ft.
1,882
property type
Single Family Residential
hoa
Yes
About
Residential
Good Condition
Living Area
Attached Garage
2 Stories
Unspecified Basement
Central
Frame
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2002
Building Size
1,882 sq ft
Lot Size
16,988 sq ft
Lot Size (Acres)
0.39 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
013-027294-00.125
County
Licking County, OH
Metro Area
Columbus, OH
Zoning
—
Neighborhood/Subdivision
TAYLOR RIDGE EAST
Lot Number
122
School District
Reynoldsburg City School District
Legal Description
LOT 122 TAYLOR RIDGE EAST SEC 3
Tax & Value Information
Market Value (Total)
$325,300
Building Value
$260,300
Land Value
$65,000
Annual Property Tax
—
Tax Assessment Year
2023
Assessed Value
$113,860
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
7/10/2008
Recording Date
7/10/2008
Sales Document #
2008.15905
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$13,763
Return on Investment
15.60%
After Repair Value
$391,239
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$320,105
Renovation Cost
$17,784
Closing Costs (buying)
$6,402
Holding Costs
$9,712
Selling Costs
$23,474
Total Investment
$88,207
After Repair Value (ARV)
$391,239
Total Costs
$377,477
Estimated Profit
$13,763
Cash Invested
$81,805
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area