Owner
$196,791
5266 GRAFTON RD APT 8, BRUNSWICK, OH
Quick Facts
owner occupied
No
vacant
No
corporate owner
Yes
beds
0
baths
0
sq. ft.
2,982
property type
Residential Income (General) (Multi-Family)
hoa
No
About
Residential
Average Condition
Total Area
Detached Garage
2 Stories
Yes
Wood
Yes
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1980
Building Size
2,982 sq ft
Lot Size
5,227 sq ft
Lot Size (Acres)
0.12 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
001-02A-14-016
County
Medina County, Ohio
Metro Area
Cleveland, OH
Zoning
—
Neighborhood/Subdivision
THE HEATHERWOOD APARTMENTS SUBDIVISION
Lot Number
—
School District
Brunswick City School District
Legal Description
SL 8 HEATHERWOOD APTS 1/20 INT BLOCK A .124A DELAYED TAP WATER
Tax & Value Information
Market Value (Total)
$189,950
Building Value
$150,630
Land Value
$39,320
Annual Property Tax
$4,739
Tax Assessment Year
2024
Assessed Value
$66,480
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
1/6/2023
Recording Date
1/10/2023
Sales Document #
2023.421
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$7,615
Return on Investment
15.60%
After Repair Value
$216,470
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$177,112
Renovation Cost
$9,840
Closing Costs (buying)
$3,542
Holding Costs
$5,373
Selling Costs
$12,988
Total Investment
$48,804
After Repair Value (ARV)
$216,470
Total Costs
$208,855
Estimated Profit
$7,615
Cash Invested
$45,262
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
Hickory Ridge Elementary School
B
Elementary
4628 Hickory Ridge Avenue, OH
1.17 miles away
Strongsville Middle School
B
Middle
13200 Pearl Road, OH
3.84 miles away
Brunswick High School
B
High
3581 Center Road, OH
2.81 miles away
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Good
(5 POIs within 1mi)
Amenities Within 0.5mi
2
locations
Schools Within 1mi
0
schools
Area Class
C
class
Investor Insight
This is a quiet residential area with 5 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Schools Nearby
Map Filters
Key Amenities in the Area
Boston Road Auto
0.2 mi • Automotive & Industrial
Xpress Sports Training
0.6 mi • Recreation
Brunswick Hills Police Department
0.8 mi • Emergency Services
Discount Drug Mart
1.6 mi • Essential Services
Kinsner Elementary School
2.1 mi • Education
The Draft House Saloon
2.2 mi • Adult Entertainment & Liquor