Owner
$822,080
10 CHINA COCKLE WAY, HILTON HEAD ISLAND, SC
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
3
baths
2
sq. ft.
1,922
property type
Single Family Residential
hoa
Yes
About
Residential
Living Area
Attached Garage
1 Story
Heat Pump
Wood
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1983
Building Size
1,922 sq ft
Lot Size
12,181 sq ft
Lot Size (Acres)
0.28 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
R510 002 00A 0189 0000
County
Beaufort County, SC
Metro Area
Hilton Head Island-Bluffton-Port Royal, SC
Zoning
4115
Neighborhood/Subdivision
DOLPHIN HD GOLF OYSTER REEF GO
Lot Number
33
School District
Beaufort County School District
Legal Description
LOT 33 CHINA COCKLE
Tax & Value Information
Market Value (Total)
$701,300
Building Value
$431,300
Land Value
$270,000
Annual Property Tax
—
Tax Assessment Year
2023
Assessed Value
$28,052
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
—
Recording Date
—
Sales Document #
—
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$31,810
Return on Investment
15.60%
After Repair Value
$904,288
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$739,872
Renovation Cost
$41,104
Closing Costs (buying)
$14,797
Holding Costs
$22,447
Selling Costs
$54,257
Total Investment
$203,876
After Repair Value (ARV)
$904,288
Total Costs
$872,478
Estimated Profit
$31,810
Cash Invested
$189,078
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area