See it from the street
Sign in to view Street View for this property.
Owner
$179,836
517 NUNLEY DR, JOHNSON CITY, TN
Quick Facts
owner occupied
No
vacant
No
corporate owner
No
beds
0
baths
3
sq. ft.
2,272
property type
Commercial (General)
hoa
No
About
Commercial
Building Quality C
Average Condition
Gross Area
2 Stories
Full Basement
Radiant
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1980
Building Size
2,272 sq ft
Lot Size
2,874,960 sq ft
Lot Size (Acres)
66.00 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
08053JA053G01905000
County
Washington County, Tennessee
Metro Area
Johnson City, TN
Zoning
—
Neighborhood/Subdivision
—
Lot Number
—
School District
Washington County School District
Legal Description
30 X 175 IRR
Tax & Value Information
Market Value (Total)
$223,800
Building Value
$201,000
Land Value
$22,800
Annual Property Tax
$1,531
Tax Assessment Year
2024
Assessed Value
$89,520
Last Assessment Year
2025
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
1/31/2020
Recording Date
2/3/2020
Sales Document #
2020.1976
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$6,959
Return on Investment
15.60%
After Repair Value
$197,820
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$161,852
Renovation Cost
$8,992
Closing Costs (buying)
$3,237
Holding Costs
$4,910
Selling Costs
$11,869
Total Investment
$44,599
After Repair Value (ARV)
$197,820
Total Costs
$190,861
Estimated Profit
$6,959
Cash Invested
$41,362
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters