Owner
$200,253
3902 WATERPROOF, KILLEEN, TX
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
0
baths
0
sq. ft.
1,546
property type
Single Family Residential
hoa
No
About
Residential
Living Area
Garage
1 Story
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2003
Building Size
1,546 sq ft
Lot Size
10,158 sq ft
Lot Size (Acres)
0.23 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
237769
County
Bell County, Texas
Metro Area
Killeen-Temple, TX
Zoning
—
Neighborhood/Subdivision
CONDER VALLEY PHASE THREE
Lot Number
12
School District
Killeen Independent School District
Legal Description
CONDER VALLEY PHASE THREE, BLOCK 002, LOT 0012
Tax & Value Information
Market Value (Total)
$204,264
Building Value
$165,264
Land Value
$39,000
Annual Property Tax
$2,482
Tax Assessment Year
2024
Assessed Value
$168,582
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
11/6/2015
Recording Date
11/17/2015
Sales Document #
2015.44074
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$7,749
Return on Investment
15.60%
After Repair Value
$220,278
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$180,228
Renovation Cost
$10,013
Closing Costs (buying)
$3,605
Holding Costs
$5,468
Selling Costs
$13,217
Total Investment
$49,663
After Repair Value (ARV)
$220,278
Total Costs
$212,530
Estimated Profit
$7,749
Cash Invested
$46,058
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area