Owner
$355,958
11305 WINDY DAWN DR, PEARLAND, TX
Quick Facts
owner occupied
No
vacant
No
corporate owner
No
beds
0
baths
1
sq. ft.
2,230
property type
Single Family Residential
hoa
Yes
About
Residential
Excellent Condition
Living Area
Garage
1 Story
Electric
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2002
Building Size
2,230 sq ft
Lot Size
7,757 sq ft
Lot Size (Acres)
0.18 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
7502-8203-014
County
Brazoria County, TX
Metro Area
Houston-Pasadena-The Woodlands, TX
Zoning
—
Neighborhood/Subdivision
SHADOW CREEK RANCH SF-8B (PEARLAND)
Lot Number
14
School District
Alvin Independent School District
Legal Description
SHADOW CREEK RANCH SF-8B (PEARLAND) BLK 3 LOT 14
Tax & Value Information
Market Value (Total)
$284,230
Building Value
$242,500
Land Value
$41,730
Annual Property Tax
—
Tax Assessment Year
2023
Assessed Value
$284,230
Last Assessment Year
2022
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
7/1/2022
Recording Date
7/6/2022
Sales Document #
2022.39968
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$13,774
Return on Investment
15.60%
After Repair Value
$391,554
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$320,362
Renovation Cost
$17,798
Closing Costs (buying)
$6,407
Holding Costs
$9,720
Selling Costs
$23,493
Total Investment
$88,278
After Repair Value (ARV)
$391,554
Total Costs
$377,780
Estimated Profit
$13,774
Cash Invested
$81,870
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area