Owner
$781,074
5104 WHISTLING STRAITS DR, COLLEGE STATION, TX
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
4
baths
4
sq. ft.
4,064
property type
Single Family Residential
hoa
Yes
About
Residential
Living Area
Attached Garage
2 Stories
Central
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2003
Building Size
4,064 sq ft
Lot Size
14,591 sq ft
Lot Size (Acres)
0.33 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
114234
County
Brazos County, Texas
Metro Area
College Station-Bryan, TX
Zoning
—
Neighborhood/Subdivision
PEBBLE CREEK PH 7B1
Lot Number
47
School District
College Station Independent School District
Legal Description
PEBBLE CREEK PH 7B1, BLOCK 43, LOT 47
Tax & Value Information
Market Value (Total)
$644,479
Building Value
$519,142
Land Value
$125,337
Annual Property Tax
$11,512
Tax Assessment Year
2024
Assessed Value
$605,000
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
—
Recording Date
—
Sales Document #
—
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$30,223
Return on Investment
15.60%
After Repair Value
$859,181
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$702,967
Renovation Cost
$39,054
Closing Costs (buying)
$14,059
Holding Costs
$21,327
Selling Costs
$51,551
Total Investment
$193,706
After Repair Value (ARV)
$859,181
Total Costs
$828,958
Estimated Profit
$30,223
Cash Invested
$179,647
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area