Owner
$447,653
7410 LARCHWOOD CIR, ROWLETT, TX
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
4
baths
2
sq. ft.
2,040
property type
Single Family Residential
hoa
No
About
Residential
Excellent Condition
Living Area
Attached Garage
1 Story
No Basement
Central
Pool & Spa (Both)
Frame
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1995
Building Size
2,040 sq ft
Lot Size
8,191 sq ft
Lot Size (Acres)
0.19 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
44-02240-00F-024-0000
County
Dallas County, TX
Metro Area
Dallas-Fort Worth-Arlington, TX
Zoning
Z365
Neighborhood/Subdivision
SPRINGFIELD ESTATES PH A
Lot Number
24
School District
Garland Independent School District
Legal Description
SPRINGFIELD ESTATES PH A BLK F LOT 24 INT202300048514 DD03132023 CO-DC 0224000F02400 1CW0224000F
Tax & Value Information
Market Value (Total)
$421,050
Building Value
$351,050
Land Value
$70,000
Annual Property Tax
—
Tax Assessment Year
2023
Assessed Value
$421,050
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
3/13/2023
Recording Date
3/14/2023
Sales Document #
2023.48514
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$343,667
Average Price per Sq.Ft.: $168.46
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$17,322
Return on Investment
15.60%
After Repair Value
$492,418
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$402,888
Renovation Cost
$22,383
Closing Costs (buying)
$8,058
Holding Costs
$12,223
Selling Costs
$29,545
Total Investment
$111,018
After Repair Value (ARV)
$492,418
Total Costs
$475,097
Estimated Profit
$17,322
Cash Invested
$102,960
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area