Owner
$2,040,982
2525 N PEARL ST APT 1401, DALLAS, TX
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
2
baths
2
sq. ft.
2,589
property type
Condominium Unit (Residential)
hoa
Yes
About
Residential
Average Condition
Living Area
1 Story
No Basement
Central
Metal
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2005
Building Size
2,589 sq ft
Lot Size
47,916 sq ft
Lot Size (Acres)
1.10 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
00-C6128-000-000-1401
County
Dallas County, Texas
Metro Area
Dallas-Fort Worth-Arlington, TX
Zoning
—
Neighborhood/Subdivision
RESIDENCES CONDO IN UPTOWN
Lot Number
1
School District
Dallas Independent School District
Legal Description
RESIDENCES CONDO IN UPTOWN BLK 3/948 LT 1.1 ACS 3.3445 UNIT 1401 CE%1.237 INT202200108531 DD04152022 CO-DC C6128000 00014 3DAC6128000
Tax & Value Information
Market Value (Total)
$2,718,450
Building Value
$2,718,450
Land Value
$0
Annual Property Tax
$52,223
Tax Assessment Year
2024
Assessed Value
$2,718,450
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
3/15/2022
Recording Date
4/19/2022
Sales Document #
2022.108531
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$78,975
Return on Investment
15.60%
After Repair Value
$2,245,080
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$1,836,884
Renovation Cost
$102,049
Closing Costs (buying)
$36,738
Holding Costs
$55,730
Selling Costs
$134,705
Total Investment
$506,164
After Repair Value (ARV)
$2,245,080
Total Costs
$2,166,105
Estimated Profit
$78,975
Cash Invested
$469,426
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area