Owner
$229,769
2528 WILLOW OAK LN, BURLESON, TX
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
0
baths
0
sq. ft.
1,400
property type
Mobile/Manufactured Home (regardless of Land ownership)
hoa
No
About
Residential
Living Area
Attached Garage
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Calculator
Evaluate properties for fix and flip or rental investments
Purchase Details
Financing
Loan Amount
80%
Closing Costs
1%
Interest Rate
10%
Realtor Fee
4%
Origination Fee
2.5%
Turnaround Time (Months)
8
Financial Summary
Net Profit
$7,887.93
ROI
12.51%
Total Cash Invested
$63,050.63
Loan Details
Return on Equity
19.07%
Loan Amount
$165,433.68
Down Payment
$41,358.42
Monthly Loan Payment
$21,462.19
Closing Costs
$2,067.92
Total Property Tax
$3,200.00
Total Insurance
$800.00
Realtor Fee
$10,109.84
Origination Fee
$4,135.84
Loan Interest Payments
$6,263.82
Equity
Equity
Property
Outstanding Debt
Property
LTV
Property
Property Characteristics
Year Built
1985
Building Sq. ft.
1,400
Lot Sq. ft.
20,130
Foreclosure Stats
Preforeclosure
Property
Preforeclosure NTS
Property
Preforeclosure NTD
Property
Preforeclosure Trustee Sale
Property
Preforeclosure Recording Date
Property
Land/Location Information
Original APN
126-4162-01325
Old Alternate APN
R000056933
County
Johnson County, TX
MSA
Dallas-Fort Worth-Arlington, TX
State Land Use Code
A2
County Land Use Code
A2
Zoning
—
Subdivision Name
SHADED LANE EST SEC 2
Meridian
—
Census Block
3006
Census Track
130405
Lot Number
17
School District Name
Mansfield Independent School District
Legal Description
LOT 17 BLK 4 SHADED LANE EST SEC 2 S# TXFL2A/BF198403724 L# TEX0353361/2 ELECTED PERSONAL
Assessment Info
Assessed Value
$109,349
Assessed Year
2022
Market Value
$109,349
Market Value Improvement
$67,349
Market Land Value
$42,000
Property Tax
—
Tax Rate Code Area
4
Tax Year
2023
1st Mortgage At Purchase
Property
1st Mortgage Type At Purchase
Property
2nd Mortgage At Purchase
Property
2nd Mortgage Type At Purchase
Property
Mortgage Amount
Property
Mortgage Type
Property
Mortgage Interest Rate
Property
Mortgage Term Months
Property
Lender
—
Contract Date
—
Recording Date
—
Sales Doc Number
—
1st Buyer
Property
2nd Buyer
Property
1st Seller
Property
2nd Seller
Property
Nearby Schools
Schools
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Neighborhood Overview
Key statistics and scores for the area
Walkability
0/100 - Poor
Amenities
0/100 - Poor
Safety
0/100 - Poor