Owner
$218,770
1111 ROSELEA DR, BUCHANAN DAM, TX
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
0
baths
0
sq. ft.
2,432
property type
Mobile/Manufactured Home (regardless of Land ownership)
hoa
No
About
Residential
Living Area
Carport
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2002
Building Size
2,432 sq ft
Lot Size
21,780 sq ft
Lot Size (Acres)
0.50 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
53154
County
—
Metro Area
—
Zoning
—
Neighborhood/Subdivision
BROOKLYNN VILLAGE
Lot Number
16
School District
Burnet Consolidated Independent School District
Legal Description
BROOKLYNN VILLAGE LT 16 0.504 AC
Tax & Value Information
Market Value (Total)
$305,800
Building Value
$210,650
Land Value
$95,150
Annual Property Tax
—
Tax Assessment Year
2023
Assessed Value
$305,800
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
—
Recording Date
—
Sales Document #
—
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$8,465
Return on Investment
15.60%
After Repair Value
$240,647
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$196,893
Renovation Cost
$10,939
Closing Costs (buying)
$3,938
Holding Costs
$5,974
Selling Costs
$14,439
Total Investment
$54,255
After Repair Value (ARV)
$240,647
Total Costs
$232,182
Estimated Profit
$8,465
Cash Invested
$50,317
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area