Owner
$463,793
21606 BELSHIRE AVE APT 15, HAWAIIAN GARDENS, CA
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
3
baths
2
sq. ft.
980
property type
Condominium Unit (Residential)
hoa
Yes
About
Residential
Building Quality B
Good Condition
Living Area
1 Story
Central
Wood
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1979
Building Size
980 sq ft
Lot Size
56,563 sq ft
Lot Size (Acres)
1.30 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
7066-017-067
County
Los Angeles County, California
Metro Area
Los Angeles-Long Beach-Anaheim, CA
Zoning
HGR3*
Neighborhood/Subdivision
36387
Lot Number
1
School District
ABC Unified School District
Legal Description
*TR=36387 CONDOMINIUM*UNIT 8
Tax & Value Information
Market Value (Total)
$0
Building Value
$0
Land Value
$0
Annual Property Tax
$3,059
Tax Assessment Year
2024
Assessed Value
$229,575
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
3/29/2016
Recording Date
5/20/2016
Sales Document #
2016.579382
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$17,946
Return on Investment
15.60%
After Repair Value
$510,172
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$417,414
Renovation Cost
$23,190
Closing Costs (buying)
$8,348
Holding Costs
$12,664
Selling Costs
$30,610
Total Investment
$115,021
After Repair Value (ARV)
$510,172
Total Costs
$492,226
Estimated Profit
$17,946
Cash Invested
$106,672
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area