Owner
$333,839
12645 BAY AVE, EULESS, TX
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
3
baths
2
sq. ft.
1,552
property type
Townhouse (Residential)
hoa
Yes
About
Residential
Building Quality C
Good Condition
Living Area
Garage
2 Stories
Central
Brick
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2005
Building Size
1,552 sq ft
Lot Size
5,662 sq ft
Lot Size (Acres)
0.13 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
40658716
County
Tarrant County, Texas
Metro Area
Dallas-Fort Worth-Arlington, TX
Zoning
—
Neighborhood/Subdivision
NEWPORT VILLAGE AT TRINITY
Lot Number
21
School District
Hurst-Euless-Bedford Independent School District
Legal Description
NEWPORT VILLAGE AT TRINITY BLOCK H LOT 21
Tax & Value Information
Market Value (Total)
$270,072
Building Value
$220,072
Land Value
$50,000
Annual Property Tax
$5,808
Tax Assessment Year
2024
Assessed Value
$270,072
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
8/11/2006
Recording Date
8/16/2006
Sales Document #
2006.253343
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$12,918
Return on Investment
15.60%
After Repair Value
$367,223
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$300,455
Renovation Cost
$16,692
Closing Costs (buying)
$6,009
Holding Costs
$9,116
Selling Costs
$22,033
Total Investment
$82,792
After Repair Value (ARV)
$367,223
Total Costs
$354,305
Estimated Profit
$12,918
Cash Invested
$76,783
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area