Owner
$577,851
3504 YACHTCLUB CT, ARLINGTON, TX
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
4
baths
4
sq. ft.
3,067
property type
Single Family Residential
hoa
No
About
Residential
Building Quality C+
Good Condition
Living Area
Detached Garage
2 Stories
Central
Pool (Yes)
Brick
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1984
Building Size
3,067 sq ft
Lot Size
12,265 sq ft
Lot Size (Acres)
0.28 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
02755084
County
Tarrant County, Texas
Metro Area
Dallas-Fort Worth-Arlington, TX
Zoning
—
Neighborhood/Subdivision
SHOREWOOD ESTATES PH 1-5 ADDN
Lot Number
19
School District
Arlington Independent School District
Legal Description
SHOREWOOD ESTATES PH 1-5 ADDN BLOCK 2 LOT 19
Tax & Value Information
Market Value (Total)
$720,574
Building Value
$599,449
Land Value
$121,125
Annual Property Tax
$3,838
Tax Assessment Year
2024
Assessed Value
$720,574
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
5/31/2001
Recording Date
6/11/2001
Sales Document #
—
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$22,360
Return on Investment
15.60%
After Repair Value
$635,636
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$520,066
Renovation Cost
$28,893
Closing Costs (buying)
$10,401
Holding Costs
$15,778
Selling Costs
$38,138
Total Investment
$143,307
After Repair Value (ARV)
$635,636
Total Costs
$613,276
Estimated Profit
$22,360
Cash Invested
$132,906
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area