Website logo
Property street view
Owner
$267,973
4605 MAY ST, FORT WORTH, TX
Quick Facts
owner occupied
No
vacant
No
corporate owner
No
beds
4
baths
2
sq. ft.
1,560
property type
Duplex (2 units, any combination)
hoa
No

About

Residential
Building Quality C
Average Condition
Living Area
1 Story
Central
Central

Financial Overview

Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property

Property Features

Year Built
1983
Building Size
1,560 sq ft
Lot Size
5,756 sq ft
Lot Size (Acres)
0.13 acres

Distressed Property Status

In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property

Property Location Details

Parcel Number (APN)
04897404
County
Tarrant County, Texas
Metro Area
Dallas-Fort Worth-Arlington, TX
Zoning
Neighborhood/Subdivision
SOUTH SIDE ADDITION-FT WORTH
Lot Number
15
School District
Fort Worth Independent School District
Legal Description
SOUTH SIDE ADDITION-FT WORTH BLOCK 31 LOT 15

Tax & Value Information

Market Value (Total)
$185,000
Building Value
$150,464
Land Value
$34,536
Annual Property Tax
$4,151
Tax Assessment Year
2024
Assessed Value
$185,000
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
Last Sale Contract Date
6/30/2008
Recording Date
11/4/2008
Sales Document #
2008.415335
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Include
Address
Sale Date
Sale Price
Sq.Ft.
Bed/Bath
Lot Size
Year
$/Sq.Ft.
Distance
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$10,369
Return on Investment
15.60%
After Repair Value
$294,770

Basic Inputs

Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options

Analysis Details

Purchase Price
$241,176
Renovation Cost
$13,399
Closing Costs (buying)
$4,824
Holding Costs
$7,317
Selling Costs
$17,686
Total Investment
$66,457
After Repair Value (ARV)
$294,770
Total Costs
$284,401
Estimated Profit
$10,369
Cash Invested
$61,634
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Date
Action
Price
PPSF
DOM
Agent
Brokerage
MLS/Listing #
2023-09-02Pulled Off Market$3,495$110Baruch Bar CohenOxford Property Group112015
2023-09-02Pulled Off Market$3,495$110Baruch Bar CohenOxford Property Group112016
2023-09-02Pulled Off Market$3,495$110Baruch Bar CohenOxford Property Group112017
2023-09-02Pulled Off Market$3,495$110Baruch Bar CohenOxford Property Group112018
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area