Owner
$216,338
827 W HARWOOD RD APT A, HURST, TX
Quick Facts
owner occupied
No
vacant
No
corporate owner
Yes
beds
1
baths
1
sq. ft.
619
property type
Single Family Residential
hoa
Yes
About
Residential
Building Quality C
Average Condition
Living Area
1 Story
Central
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1984
Building Size
619 sq ft
Lot Size
2,105 sq ft
Lot Size (Acres)
0.05 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
05462304
County
Tarrant County, TX
Metro Area
Dallas-Fort Worth-Arlington, TX
Zoning
—
Neighborhood/Subdivision
CARRIAGE PLACE CONDOMINIUMS
Lot Number
A
School District
Birdville Independent School District
Legal Description
CARRIAGE PLACE CONDOMINIUMS BLOCK 827 LOT A & .0138 OF COMMON AREA
Tax & Value Information
Market Value (Total)
$137,082
Building Value
$127,082
Land Value
$10,000
Annual Property Tax
—
Tax Assessment Year
2023
Assessed Value
$137,082
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
6/15/2022
Recording Date
6/15/2022
Sales Document #
2022.153410
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$8,371
Return on Investment
15.60%
After Repair Value
$237,972
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$194,704
Renovation Cost
$10,817
Closing Costs (buying)
$3,894
Holding Costs
$5,907
Selling Costs
$14,278
Total Investment
$53,652
After Repair Value (ARV)
$237,972
Total Costs
$229,601
Estimated Profit
$8,371
Cash Invested
$49,758
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area