Owner
$1,313,700
3602 BONNIE RD, AUSTIN, TX
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
0
baths
1
sq. ft.
1,349
property type
Single Family Residential
hoa
No
About
Residential
Building Quality B
Good Condition
Living Area
Attached Garage
2 Stories
Central
Wood
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1948
Building Size
1,349 sq ft
Lot Size
6,970 sq ft
Lot Size (Acres)
0.16 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
116443
County
Travis County, Texas
Metro Area
Austin-Round Rock-San Marcos, TX
Zoning
—
Neighborhood/Subdivision
WALSH PLACE ON LAKE AUSTIN
Lot Number
2,3
School District
Austin Independent School District
Legal Description
W22FT OF LOT 2 & E28FT OF LOT 3 BLK 4 WALSH PLACE ON LAKE AUSTIN PLUS 1/2 ADJ VAC ALLEY
Tax & Value Information
Market Value (Total)
$1,451,090
Building Value
$326,090
Land Value
$1,125,000
Annual Property Tax
$26,254
Tax Assessment Year
2023
Assessed Value
$1,451,090
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
10/28/2021
Recording Date
10/28/2021
Sales Document #
2021.239987
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$50,833
Return on Investment
15.60%
After Repair Value
$1,445,070
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$1,182,330
Renovation Cost
$65,685
Closing Costs (buying)
$23,647
Holding Costs
$35,871
Selling Costs
$86,704
Total Investment
$325,798
After Repair Value (ARV)
$1,445,070
Total Costs
$1,394,237
Estimated Profit
$50,833
Cash Invested
$302,151
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area