Owner
$257,591
9728 KINGSBRIDGE DR APT 301, FAIRFAX, VA
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
1
baths
1
sq. ft.
881
property type
Condominium Unit (Residential)
hoa
Yes
About
Residential
Living Area
1 Story
No Basement
Yes
Masonry
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1973
Building Size
881 sq ft
Lot Size
1,170 sq ft
Lot Size (Acres)
0.03 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
0483-29030301B
County
Fairfax County, VA
Metro Area
Washington-Arlington-Alexandria, DC-VA-MD-WV
Zoning
220
Neighborhood/Subdivision
HAWTHORNE VILLAGE CONDO
Lot Number
301B
School District
Fairfax County Public Schools
Legal Description
HAWTHORNE VILLAGE CONDO APT 301 BLDG 3 WING B
Tax & Value Information
Market Value (Total)
$216,830
Building Value
$173,830
Land Value
$43,000
Annual Property Tax
—
Tax Assessment Year
2022
Assessed Value
$216,830
Last Assessment Year
2022
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
2/11/2021
Recording Date
2/17/2021
Sales Document #
2021.29391.001
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$9,967
Return on Investment
15.60%
After Repair Value
$283,350
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$231,832
Renovation Cost
$12,880
Closing Costs (buying)
$4,637
Holding Costs
$7,034
Selling Costs
$17,001
Total Investment
$63,883
After Repair Value (ARV)
$283,350
Total Costs
$273,383
Estimated Profit
$9,967
Cash Invested
$59,246
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area