Owner
$399,391
3412 W WERNETT RD, PASCO, WA
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
3
baths
2
sq. ft.
1,693
property type
Single Family Residential
hoa
No
About
Residential
Building Quality C
Average Condition
Living Area
Attached Garage
Unspecified Basement
Heat Pump
Frame
Yes
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1993
Building Size
1,693 sq ft
Lot Size
10,890 sq ft
Lot Size (Acres)
0.25 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
119261488
County
Franklin County, Washington
Metro Area
Kennewick-Richland, WA
Zoning
—
Neighborhood/Subdivision
NEWTONS 2ND ADD
Lot Number
14
School District
Pasco School District
Legal Description
NEWTONS 2ND ADD LOT 14
Tax & Value Information
Market Value (Total)
$402,800
Building Value
$264,900
Land Value
$137,900
Annual Property Tax
$3,393
Tax Assessment Year
2025
Assessed Value
$402,800
Last Assessment Year
2025
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
5/18/2017
Recording Date
5/19/2017
Sales Document #
2017.1862238
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$15,454
Return on Investment
15.60%
After Repair Value
$439,330
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$359,452
Renovation Cost
$19,970
Closing Costs (buying)
$7,189
Holding Costs
$10,906
Selling Costs
$26,360
Total Investment
$99,049
After Repair Value (ARV)
$439,330
Total Costs
$423,876
Estimated Profit
$15,454
Cash Invested
$91,860
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area