Owner
$822,222
28905 71ST AVE E, GRAHAM, WA
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
3
baths
2
sq. ft.
2,702
property type
Single Family Residential
hoa
Yes
About
Residential
Building Quality C
Average Condition
Living Area
Attached Garage
1 Story
Heat Pump
Yes
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2020
Building Size
2,702 sq ft
Lot Size
67,089 sq ft
Lot Size (Acres)
1.54 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
602268-0-130
County
Pierce County, Washington
Metro Area
Seattle-Tacoma-Bellevue, WA
Zoning
R10
Neighborhood/Subdivision
ACRES OF DIAMONDS
Lot Number
13
School District
Bethel School District
Legal Description
SECTION 05 TOWNSHIP 17 RANGE 04 QUARTER 22 ACRES OF DIAMONDS L 13 TOG/W 1/17TH UNDIV INT IN TR A, B, & C TOG/W PRI RD EASE OF REC OUT OF 2-011 SEG K0223 10/20/98MD
Tax & Value Information
Market Value (Total)
$745,400
Building Value
$483,500
Land Value
$261,900
Annual Property Tax
$8,075
Tax Assessment Year
2024
Assessed Value
$745,400
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
12/19/2022
Recording Date
12/28/2022
Sales Document #
2022.227
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$31,816
Return on Investment
15.60%
After Repair Value
$904,444
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$740,000
Renovation Cost
$41,111
Closing Costs (buying)
$14,800
Holding Costs
$22,451
Selling Costs
$54,267
Total Investment
$203,911
After Repair Value (ARV)
$904,444
Total Costs
$872,629
Estimated Profit
$31,816
Cash Invested
$189,111
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area