Owner
$288,723
4314 CLEVELAND AVE SE, TUMWATER, WA
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
2
baths
1
sq. ft.
1,196
property type
Single Family Residential
hoa
No
About
Residential
Building Quality D
Fair Condition
Living Area
Attached Garage
1 Story
Space/Suspended
None
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1901
Building Size
1,196 sq ft
Lot Size
16,408 sq ft
Lot Size (Acres)
0.38 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
09470018000
County
Thurston County, Washington
Metro Area
Olympia-Lacey-Tumwater, WA
Zoning
SFM
Neighborhood/Subdivision
HAYS, S #60 DLC
Lot Number
—
School District
Tumwater School District
Legal Description
SECTION 35 TOWNSHIP 18 RANGE 2W HAYS, S #60 DLC BLA22201TW TR B DOCUMENT 4927511
Tax & Value Information
Market Value (Total)
$228,700
Building Value
$66,000
Land Value
$162,700
Annual Property Tax
$2,044
Tax Assessment Year
2024
Assessed Value
$228,700
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
4/21/2022
Recording Date
1/17/2024
Sales Document #
2024.5003078
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$11,172
Return on Investment
15.60%
After Repair Value
$317,595
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$259,851
Renovation Cost
$14,436
Closing Costs (buying)
$5,197
Holding Costs
$7,884
Selling Costs
$19,056
Total Investment
$71,603
After Repair Value (ARV)
$317,595
Total Costs
$306,423
Estimated Profit
$11,172
Cash Invested
$66,406
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area