Owner
$1,226,912
38 SEA BREEZE CT, NAPA, CA
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
4
baths
2
sq. ft.
2,129
property type
Single Family Residential
hoa
Yes
About
Residential
Building Quality B
Living Area
Attached Garage
Central
Pool (Yes)
Wood
Yes
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1995
Building Size
2,129 sq ft
Lot Size
6,098 sq ft
Lot Size (Acres)
0.14 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
043-390-043-000
County
Napa County, California
Metro Area
Napa, CA
Zoning
RS5
Neighborhood/Subdivision
NEWPORT NORTH 05-A
Lot Number
57
School District
Napa Valley Unified School District
Legal Description
LOT 57 NEWPORT NORTH UNIT NO.5-A 15R/M80-86 CC&R 1723/573
Tax & Value Information
Market Value (Total)
$912,912
Building Value
$477,488
Land Value
$435,424
Annual Property Tax
$10,856
Tax Assessment Year
2023
Assessed Value
$912,912
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
7/22/2004
Recording Date
7/28/2004
Sales Document #
2004.31742
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$47,475
Return on Investment
15.60%
After Repair Value
$1,349,603
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$1,104,221
Renovation Cost
$61,346
Closing Costs (buying)
$22,084
Holding Costs
$33,501
Selling Costs
$80,976
Total Investment
$304,274
After Repair Value (ARV)
$1,349,603
Total Costs
$1,302,128
Estimated Profit
$47,475
Cash Invested
$282,190
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area