Owner
$2,003,928
1 JOHN ST APT 4C, BROOKLYN, NY
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
0
baths
0
sq. ft.
1,477
property type
Condominium Unit (Residential)
hoa
Yes
About
Residential
Living Area
12 Stories
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2014
Building Size
1,477 sq ft
Lot Size
0 sq ft
Lot Size (Acres)
—
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
3-00001-1013
County
Kings County, New York
Metro Area
New York-Newark-Jersey City, NY-NJ
Zoning
—
Neighborhood/Subdivision
1 JOHN STREET CONDO
Lot Number
1013
School District
New York City Department Of Education
Legal Description
—
Tax & Value Information
Market Value (Total)
$531,848
Building Value
$519,811
Land Value
$12,037
Annual Property Tax
$25,584
Tax Assessment Year
2024
Assessed Value
$239,332
Last Assessment Year
2025
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
5/6/2021
Recording Date
5/21/2021
Sales Document #
2021.189317
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$77,541
Return on Investment
15.60%
After Repair Value
$2,204,321
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$1,803,535
Renovation Cost
$100,196
Closing Costs (buying)
$36,071
Holding Costs
$54,718
Selling Costs
$132,259
Total Investment
$496,974
After Repair Value (ARV)
$2,204,321
Total Costs
$2,126,779
Estimated Profit
$77,541
Cash Invested
$460,903
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area