Owner
$597,693
18128 W ROOSEVELT ST, GOODYEAR, AZ
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
0
baths
2
sq. ft.
1,654
property type
Single Family Residential
hoa
No
About
Residential
Living Area
Garage
1 Story
Forced Air Unit
Frame
Refrigeration
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2018
Building Size
1,654 sq ft
Lot Size
43,800 sq ft
Lot Size (Acres)
1.01 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
502-37-136-B
County
Maricopa County, Arizona
Metro Area
Phoenix-Mesa-Chandler, AZ
Zoning
RU43
Neighborhood/Subdivision
MARWEST ESTATES
Lot Number
3
School District
Liberty Elementary District
Legal Description
W2 LT 3 MARWEST ESTATES MCR 151-26 P/F 2017-0854808
Tax & Value Information
Market Value (Total)
$450,300
Building Value
$360,300
Land Value
$90,000
Annual Property Tax
$1,702
Tax Assessment Year
2024
Assessed Value
$21,825
Last Assessment Year
2025
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
8/22/2018
Recording Date
9/5/2018
Sales Document #
2018.670610
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$23,128
Return on Investment
15.60%
After Repair Value
$657,462
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$537,924
Renovation Cost
$29,885
Closing Costs (buying)
$10,758
Holding Costs
$16,320
Selling Costs
$39,448
Total Investment
$148,228
After Repair Value (ARV)
$657,462
Total Costs
$634,335
Estimated Profit
$23,128
Cash Invested
$137,469
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area