Owner
$78,249
14220 S WAYSIDE DR, HOUSTON, TX
Quick Facts
owner occupied
No
vacant
No
corporate owner
Yes
beds
1
baths
1
sq. ft.
997
property type
Condominium Unit (Residential)
hoa
Yes
About
Residential
Building Quality B
Average Condition
Living Area
1 Story
Central
Frame
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2016
Building Size
997 sq ft
Lot Size
762,151 sq ft
Lot Size (Acres)
17.50 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
140-079-003-0023
County
Harris County, Texas
Metro Area
Houston-Pasadena-The Woodlands, TX
Zoning
—
Neighborhood/Subdivision
CYPRESS CREEK APT HOMES AT WAYSIDE DRIVE
Lot Number
—
School District
Houston Independent School District
Legal Description
UNIT 337 BLDG 3 .0050 INT COMMON LAND & ELE CYPRESS CREEK APT HOMES AT WAYSIDE DRIVE CONDO
Tax & Value Information
Market Value (Total)
$63,672
Building Value
$51,574
Land Value
$12,098
Annual Property Tax
$1,283
Tax Assessment Year
2023
Assessed Value
$63,672
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
—
Recording Date
—
Sales Document #
—
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$3,028
Return on Investment
15.60%
After Repair Value
$86,074
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$70,424
Renovation Cost
$3,912
Closing Costs (buying)
$1,408
Holding Costs
$2,137
Selling Costs
$5,164
Total Investment
$19,406
After Repair Value (ARV)
$86,074
Total Costs
$83,046
Estimated Profit
$3,028
Cash Invested
$17,997
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area