Owner
$793,585
20806 KINGSTON LN, RIVERSIDE, CA
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
4
baths
2
sq. ft.
1,911
property type
Single Family Residential
hoa
No
About
Residential
Living Area
Attached Garage
1 Story
Central
Pool (Yes)
Wood
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1999
Building Size
1,911 sq ft
Lot Size
21,344 sq ft
Lot Size (Acres)
0.49 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
294-482-020
County
Riverside County, CA
Metro Area
Riverside-San Bernardino-Ontario, CA
Zoning
—
Neighborhood/Subdivision
TRACT 22653 6
Lot Number
34
School District
Riverside Unified School District
Legal Description
LOT 34 MB 272/040 TR 22653-6
Tax & Value Information
Market Value (Total)
$594,180
Building Value
$0
Land Value
$594,180
Annual Property Tax
—
Tax Assessment Year
2023
Assessed Value
$622,979
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
12/30/2004
Recording Date
1/31/2005
Sales Document #
2005.86489
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$30,708
Return on Investment
15.60%
After Repair Value
$872,944
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$714,227
Renovation Cost
$39,679
Closing Costs (buying)
$14,285
Holding Costs
$21,669
Selling Costs
$52,377
Total Investment
$196,809
After Repair Value (ARV)
$872,944
Total Costs
$842,236
Estimated Profit
$30,708
Cash Invested
$182,525
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area