Owner
$588,749
9282 BEACON ST, MASON, OH
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
3
baths
3
sq. ft.
2,700
property type
Single Family Residential
hoa
Yes
About
Residential
Building Quality A
Good Condition
Living Area
Garage
2 Stories
Improved Basement (Finished)
Forced Air Unit
Frame
Yes
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2019
Building Size
2,700 sq ft
Lot Size
2,304 sq ft
Lot Size (Acres)
0.05 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
0826843
County
Warren County, Ohio
Metro Area
Cincinnati, OH-KY-IN
Zoning
—
Neighborhood/Subdivision
BEACON HILL PH.18
Lot Number
140
School District
Mason City School District
Legal Description
BEACON HILL PH.18 LOT 140
Tax & Value Information
Market Value (Total)
$481,260
Building Value
$431,260
Land Value
$50,000
Annual Property Tax
$7,165
Tax Assessment Year
2024
Assessed Value
$168,440
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
10/28/2019
Recording Date
11/4/2019
Sales Document #
2019.33077
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$528,120
Average Price per Sq.Ft.: $195.60
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$22,781
Return on Investment
15.60%
After Repair Value
$647,624
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$529,874
Renovation Cost
$29,437
Closing Costs (buying)
$10,597
Holding Costs
$16,076
Selling Costs
$38,857
Total Investment
$146,010
After Repair Value (ARV)
$647,624
Total Costs
$624,842
Estimated Profit
$22,781
Cash Invested
$135,412
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
J F Burns Elementary School
B
Elementary
8471 Columbia Rd, OH
2.17 miles away
Mason Middle School
B
Middle
6370 Mason Montgomery Road, OH
3.25 miles away
William Mason High School
B
High
6100 Mason Montgomery Road, OH
3.25 miles away
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Mixed Use
Walkability
Excellent
(36 POIs within 1mi)
Amenities Within 0.5mi
11
locations
Schools Within 1mi
2
schools
Area Class
C
class
Investor Insight
This is a mixed use area with 36 amenities within 1 mile.
The area has a good concentration of nearby amenities.
Key features for tenant appeal:
Schools Nearby
Shopping Within 0.5mi
Public Transit
Recreation
High-Risk Services
Map Filters
Key Amenities in the Area
Landmark Health
0.1 mi • Essential Services
Crunch Fitness
0.2 mi • Recreation
Ohio Connections Academy
0.3 mi • Education
Walmart Auto Care Centers
0.5 mi • Automotive & Industrial
AMERISTOP
0.8 mi • Adult Entertainment & Liquor
Symmes Twp Police Department
1.4 mi • Emergency Services
Kroger Money
2.3 mi • High-Risk Financial Services
K.I. & Miami Valley Railroad
3.7 mi • Transit