Owner
$489,847
200 ROGUE RIM DR, MERLIN, OR
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
2
baths
2
sq. ft.
1,873
property type
Single Family Residential
hoa
No
About
Residential
Average Condition
Living Area
Carport
1 Story
Heat Pump
Yes
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2002
Building Size
1,873 sq ft
Lot Size
67,082 sq ft
Lot Size (Acres)
1.54 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
R305852
County
Josephine County, Oregon
Metro Area
Grants Pass, OR
Zoning
RR5
Neighborhood/Subdivision
ROGUE RIM SUB
Lot Number
2
School District
Three Rivers School District
Legal Description
ROGUE RIM SUB., LOT 2, ACRES 1.54
Tax & Value Information
Market Value (Total)
$461,660
Building Value
$293,390
Land Value
$168,270
Annual Property Tax
$1,534
Tax Assessment Year
2023
Assessed Value
$241,320
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
3/9/2022
Recording Date
3/17/2022
Sales Document #
2022.3893
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$18,954
Return on Investment
15.60%
After Repair Value
$538,832
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$440,862
Renovation Cost
$24,492
Closing Costs (buying)
$8,817
Holding Costs
$13,375
Selling Costs
$32,330
Total Investment
$121,482
After Repair Value (ARV)
$538,832
Total Costs
$519,877
Estimated Profit
$18,954
Cash Invested
$112,665
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area