Owner
$492,974
955 WILLMONT WAY, BEAUMONT, CA
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
4
baths
2
sq. ft.
1,400
property type
Single Family Residential
hoa
No
About
Residential
Building Quality C
Living Area
Attached Garage
1 Story
Central
Wood
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2002
Building Size
1,400 sq ft
Lot Size
6,970 sq ft
Lot Size (Acres)
0.16 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
414-261-016
County
Riverside County, California
Metro Area
Riverside-San Bernardino-Ontario, CA
Zoning
—
Neighborhood/Subdivision
TRACT NO 24039 4
Lot Number
16
School District
Beaumont Unified School District
Legal Description
.16 ACRES IN LOT 16 MB 309/055 TR 24039-4
Tax & Value Information
Market Value (Total)
$328,770
Building Value
$0
Land Value
$328,770
Annual Property Tax
$4,564
Tax Assessment Year
2024
Assessed Value
$273,074
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
2/22/2016
Recording Date
3/31/2016
Sales Document #
2016.127389
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$19,075
Return on Investment
15.60%
After Repair Value
$542,271
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$443,677
Renovation Cost
$24,649
Closing Costs (buying)
$8,874
Holding Costs
$13,461
Selling Costs
$32,536
Total Investment
$122,258
After Repair Value (ARV)
$542,271
Total Costs
$523,196
Estimated Profit
$19,075
Cash Invested
$113,384
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area