Owner
$903,079
WA
Quick Facts
owner occupied
No
vacant
No
corporate owner
No
beds
3
baths
2
sq. ft.
1,578
property type
Condominium Unit (Residential)
hoa
Yes
About
Residential
Average Condition
Living Area
Mixed
Wood
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2021
Building Size
1,578 sq ft
Lot Size
128,624 sq ft
Lot Size (Acres)
2.95 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
618600-0090
County
King County, Washington
Metro Area
Seattle-Tacoma-Bellevue, WA
Zoning
GDC
Neighborhood/Subdivision
NORTHMARK TOWNHOMES AT BEARDSLEE
Lot Number
—
School District
—
Legal Description
NORTHMARK TOWNHOMES AT BEARDSLEE PCT UND INT 1.6666
Tax & Value Information
Market Value (Total)
$751,000
Building Value
$665,300
Land Value
$85,700
Annual Property Tax
$7,017
Tax Assessment Year
2025
Assessed Value
$751,000
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
—
Recording Date
—
Sales Document #
—
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$34,944
Return on Investment
15.60%
After Repair Value
$993,387
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$812,771
Renovation Cost
$45,154
Closing Costs (buying)
$16,255
Holding Costs
$24,659
Selling Costs
$59,603
Total Investment
$223,964
After Repair Value (ARV)
$993,387
Total Costs
$958,443
Estimated Profit
$34,944
Cash Invested
$207,708
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area