Owner
$573,384
3618 CAPSTONE DR, MURFREESBORO, TN
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
0
baths
0
sq. ft.
3,004
property type
Single Family Residential
hoa
No
About
Residential
Building Quality C+
Living Area
Attached Garage
Heat Pump
Frame
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2022
Building Size
3,004 sq ft
Lot Size
0 sq ft
Lot Size (Acres)
—
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
114P-F-031.00-000
County
Rutherford County, Tennessee
Metro Area
Nashville-Davidson--Murfreesboro--Franklin, TN
Zoning
—
Neighborhood/Subdivision
THE MEADOWS AT KIMBRO WOODS SEC 5 PH 1
Lot Number
202
School District
—
Legal Description
—
Tax & Value Information
Market Value (Total)
$461,300
Building Value
$416,300
Land Value
$45,000
Annual Property Tax
$3,263
Tax Assessment Year
2024
Assessed Value
$115,325
Last Assessment Year
2025
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
10/14/2022
Recording Date
10/18/2022
Sales Document #
2022.2468472
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$22,187
Return on Investment
15.60%
After Repair Value
$630,722
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$516,046
Renovation Cost
$28,669
Closing Costs (buying)
$10,321
Holding Costs
$15,656
Selling Costs
$37,843
Total Investment
$142,199
After Repair Value (ARV)
$630,722
Total Costs
$608,536
Estimated Profit
$22,187
Cash Invested
$131,878
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area