Owner
$451,550
2069 SWAN PL, FAIRFIELD, CA
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
3
baths
2
sq. ft.
1,128
property type
Single Family Residential
hoa
No
About
Residential
Building Quality C
Living Area
Garage
1 Story
Central
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1965
Building Size
1,128 sq ft
Lot Size
6,098 sq ft
Lot Size (Acres)
0.14 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
0169-034-040
County
Solano County, California
Metro Area
Vallejo, CA
Zoning
—
Neighborhood/Subdivision
DOVER TERRACE 4
Lot Number
31
School District
Fairfield-Suisun Unified School District
Legal Description
DOVER TERRACE 4 SUB BK-BG 21-69 BLOCK L LOT 31
Tax & Value Information
Market Value (Total)
$437,760
Building Value
$0
Land Value
$437,760
Annual Property Tax
$7,438
Tax Assessment Year
2024
Assessed Value
$64,789
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
—
Recording Date
—
Sales Document #
—
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$485,803
Average Price per Sq.Ft.: $430.68
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$17,473
Return on Investment
15.60%
After Repair Value
$496,705
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$406,395
Renovation Cost
$22,578
Closing Costs (buying)
$8,128
Holding Costs
$12,330
Selling Costs
$29,802
Total Investment
$111,984
After Repair Value (ARV)
$496,705
Total Costs
$479,232
Estimated Profit
$17,473
Cash Invested
$103,857
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
Cleo Gordon Elementary School
D
Elementary
1950 Dover Avenue, CA
0.33 miles away
Grange Middle School
F
Middle
1975 Blossom Avenue, CA
0.68 miles away
Fairfield High School
D
High
205 East Atlantic Avenue, CA
0.95 miles away
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Mixed Use
Walkability
Excellent
(49 POIs within 1mi)
Amenities Within 0.5mi
12
locations
Schools Within 1mi
11
schools
Area Class
C
class
Investor Insight
This is a mixed use area with 49 amenities within 1 mile.
The area has a good concentration of nearby amenities.
Key features for tenant appeal:
Schools Nearby
Public Transit
Recreation
High-Risk Services
Map Filters
Key Amenities in the Area
Maaco
0.2 mi • Automotive & Industrial
CrossFit Solano
0.2 mi • Recreation
H. Glenn Richardson Education Complex
0.3 mi • Education
Major Market
0.7 mi • Essential Services
Andy's Pawn Shop
0.9 mi • High-Risk Financial Services
George's Liquor
1.1 mi • Adult Entertainment & Liquor
Fairfield Fire Station 41
1.4 mi • Emergency Services
Greyhound Bus
2.3 mi • Transit