Owner
$722,610
3361 S LOCUST ST, DENVER, CO
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
0
baths
3
sq. ft.
2,142
property type
Single Family Residential
hoa
Yes
About
Residential
Building Quality C
Average Condition
Living Area
Attached Garage
2 Stories
Unspecified Basement
Forced Air Unit
Frame
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1964
Building Size
2,142 sq ft
Lot Size
11,848 sq ft
Lot Size (Acres)
0.27 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
1973-32-3-10-004
County
Arapahoe County, CO
Metro Area
Denver-Aurora-Centennial, CO
Zoning
—
Neighborhood/Subdivision
GAISER HOLLY RIDGE
Lot Number
11
School District
Cherry Creek School District 5
Legal Description
SUBDIVISIONCD 024700 SUBDIVISIONNAME GAISER HOLLY RIDGE BLOCK 008 LOT 011 PART OF LOTS 11-12 DESC AS BEG AT SE COR OF 11, TH NLY 64.50 FT TH WLY 140.50 FT TH SLY 90 FT TH ELY 150.30 FT TH NLY 13.50 FT TO BEG BLK 8 GAISER HOLLY RIDGE
Tax & Value Information
Market Value (Total)
$725,100
Building Value
$435,100
Land Value
$290,000
Annual Property Tax
—
Tax Assessment Year
2023
Assessed Value
$44,897
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
8/1/1983
Recording Date
8/1/1983
Sales Document #
—
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$27,961
Return on Investment
15.60%
After Repair Value
$794,871
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$650,349
Renovation Cost
$36,131
Closing Costs (buying)
$13,007
Holding Costs
$19,731
Selling Costs
$47,692
Total Investment
$179,207
After Repair Value (ARV)
$794,871
Total Costs
$766,910
Estimated Profit
$27,961
Cash Invested
$166,200
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area