Owner
$571,552
975 N LINCOLN ST APT 6F, DENVER, CO
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
2
baths
2
sq. ft.
1,325
property type
Condominium Unit (Residential)
hoa
Yes
About
Residential
Building Quality C
Average Condition
Living Area
Garage
1 Story
No Basement
Forced Air Unit
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2001
Building Size
1,325 sq ft
Lot Size
261 sq ft
Lot Size (Acres)
0.01 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
05038-11-048-048
County
Denver County, Colorado
Metro Area
Denver-Aurora-Centennial, CO
Zoning
D-GT
Neighborhood/Subdivision
BEAUVALLON CONDOS U-6F
Lot Number
—
School District
Denver County School District 1
Legal Description
BEAUVALLON CONDOS U-6F-NT PRK-137,139
Tax & Value Information
Market Value (Total)
$563,200
Building Value
$495,500
Land Value
$67,700
Annual Property Tax
$2,697
Tax Assessment Year
2024
Assessed Value
$34,050
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
6/6/2018
Recording Date
6/11/2018
Sales Document #
2018.71071
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$574,662
Average Price per Sq.Ft.: $433.71
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$22,116
Return on Investment
15.60%
After Repair Value
$628,707
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$514,397
Renovation Cost
$28,578
Closing Costs (buying)
$10,288
Holding Costs
$15,606
Selling Costs
$37,722
Total Investment
$141,745
After Repair Value (ARV)
$628,707
Total Costs
$606,591
Estimated Profit
$22,116
Cash Invested
$131,457
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
Dora Moore ECE - 8th Grade School
D
Elementary, Middle
846 Corona Street, CO
0.42 miles away
Dora Moore ECE - 8th Grade School
D
Elementary, Middle
846 Corona Street, CO
0.42 miles away
West High School
F
High
951 Elati Street, CO
1.52 miles away
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Mixed Use
Walkability
Excellent
(201 POIs within 1mi)
Amenities Within 0.5mi
67
locations
Schools Within 1mi
20
schools
Area Class
C
class
Investor Insight
This is a mixed use area with 201 amenities within 1 mile.
The property has excellent access to immediate amenities.
Key features for tenant appeal:
Schools Nearby
Shopping Within 0.5mi
Public Transit
Recreation
High-Risk Services
Map Filters
Denver Public Health Pharmacy
Tuberculosis Clinic at Denver Public Health
Immunization Clinic at Denver Public Health
Center for Positive Health (HIV Clinic) at Denver Public Health
ACUTE Center for Eating Disorders
Fresenius Kidney Care
Denver Health Cardiology Clinic
Denver Health Pavilion D Davis South
Denver Health Medical Center Sgy
Everside Health Denver State Capitol Clinic
Colorado Community Health Network
Labor and Delivery Unit at Denver Health
Public Health Institute at Denver Health
Denver CARES
Denver Health School Based Health Centers
Denver Health Women's Care Clinic
Trader Joe's
Denver Health Radiology
Denver Health Breast Imaging
Denver Health Ear, Nose, and Throat (ENT)
Denver Health Orthopedics
Denver Health Outpatient Medical Center
Denver Health Dental Clinic
Denver Sexual Health Clinic
Infectious Diseases Clinic
Denver Health Adult Urgent Care Center
Denver Health
Denver Health LGBTQ+ Health Services
Ernest E. Moore Shock Trauma Center at Denver Health
Boujee Nurse
Hygienic Labs, LLC.
Choice Market
Hawaii Poison Center
EZPAWN
Alto Pharmacy
SimonMed Imaging
Key Amenities in the Area
Summit Strong
0.0 mi • Recreation
SimonMed Imaging
0.1 mi • Essential Services
The Fainting Goat
0.1 mi • Adult Entertainment & Liquor
5280 High School
0.1 mi • Education
EZPAWN
0.1 mi • High-Risk Financial Services
Pediatric Emergency Department and Urgent Care at Denver Health
0.3 mi • Emergency Services
Golden Triangle Auto Care
0.4 mi • Automotive & Industrial
16th & California bike rack
1.0 mi • Transit