Owner
$414,775
5431 DILLON ST, DENVER, CO
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
2
baths
1
sq. ft.
986
property type
Single Family Residential
hoa
No
About
Residential
Building Quality C
Average Condition
Living Area
Attached Garage
1 Story
Partial Basement
Forced Air Unit
Frame
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1983
Building Size
986 sq ft
Lot Size
7,260 sq ft
Lot Size (Acres)
0.17 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
00186-13-018-000
County
Denver County, Colorado
Metro Area
Denver-Aurora-Centennial, CO
Zoning
S-SU-D
Neighborhood/Subdivision
MONTBELLO NO 35
Lot Number
18
School District
Denver County School District 1
Legal Description
MONTBELLO NO 35 B13 L18
Tax & Value Information
Market Value (Total)
$394,100
Building Value
$324,400
Land Value
$69,700
Annual Property Tax
$1,799
Tax Assessment Year
2024
Assessed Value
$22,710
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
—
Recording Date
—
Sales Document #
—
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$16,050
Return on Investment
15.60%
After Repair Value
$456,253
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$373,298
Renovation Cost
$20,739
Closing Costs (buying)
$7,466
Holding Costs
$11,326
Selling Costs
$27,375
Total Investment
$102,864
After Repair Value (ARV)
$456,253
Total Costs
$440,203
Estimated Profit
$16,050
Cash Invested
$95,398
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area