Owner
$723,780
677 DARBY CT, CASTLE ROCK, CO
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
4
baths
4
sq. ft.
2,839
property type
Single Family Residential
hoa
Yes
About
Residential
Building Quality C
Good Condition
Living Area
Garage
2 Stories
Unfinished Basement
Central
Frame
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2006
Building Size
2,839 sq ft
Lot Size
9,278 sq ft
Lot Size (Acres)
0.21 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
0443426
County
Douglas County, CO
Metro Area
Denver-Aurora-Centennial, CO
Zoning
—
Neighborhood/Subdivision
CASTLEWOOD RANCH
Lot Number
29
School District
Douglas County School District RE-1
Legal Description
LOT 29 BLOCK 5 CASTLEWOOD RANCH FILING 2 PARCEL 1 0.213 AML
Tax & Value Information
Market Value (Total)
$727,000
Building Value
$577,747
Land Value
$149,253
Annual Property Tax
—
Tax Assessment Year
2023
Assessed Value
$48,710
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
5/9/2022
Recording Date
5/11/2022
Sales Document #
2022.33803
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$28,006
Return on Investment
15.60%
After Repair Value
$796,158
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$651,402
Renovation Cost
$36,189
Closing Costs (buying)
$13,028
Holding Costs
$19,763
Selling Costs
$47,769
Total Investment
$179,497
After Repair Value (ARV)
$796,158
Total Costs
$768,152
Estimated Profit
$28,006
Cash Invested
$166,469
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area