Owner
$740,239
7186 TENBY WAY, CASTLE PINES, CO
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
4
baths
3
sq. ft.
2,474
property type
Single Family Residential
hoa
Yes
About
Residential
Building Quality C
Good Condition
Living Area
Garage
2 Stories
Unfinished Basement
Central
Frame
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2000
Building Size
2,474 sq ft
Lot Size
11,631 sq ft
Lot Size (Acres)
0.27 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
0405737
County
Douglas County, CO
Metro Area
Denver-Aurora-Centennial, CO
Zoning
—
Neighborhood/Subdivision
CASTLE PINES NORTH
Lot Number
15
School District
Douglas County School District RE-1
Legal Description
LOT 15 BLK 5 CASTLE PINES NORTH #22 0.267 AM/L
Tax & Value Information
Market Value (Total)
$768,417
Building Value
$607,429
Land Value
$160,988
Annual Property Tax
—
Tax Assessment Year
2023
Assessed Value
$51,490
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
12/28/2022
Recording Date
1/3/2023
Sales Document #
2023.199
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$28,643
Return on Investment
15.60%
After Repair Value
$814,263
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$666,215
Renovation Cost
$37,012
Closing Costs (buying)
$13,324
Holding Costs
$20,212
Selling Costs
$48,856
Total Investment
$183,579
After Repair Value (ARV)
$814,263
Total Costs
$785,620
Estimated Profit
$28,643
Cash Invested
$170,255
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area