Owner
$7,312,089
728 W LIONSHEAD CIR # R-517, VAIL, CO
Quick Facts
owner occupied
No
vacant
No
corporate owner
No
beds
4
baths
5
sq. ft.
2,442
property type
Condominium Unit (Residential)
hoa
Yes
About
Residential
Building Quality A
Excellent Condition
Living Area
1 Story
Forced Air Unit
Steel
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2010
Building Size
2,442 sq ft
Lot Size
1,002 sq ft
Lot Size (Acres)
0.02 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
R064696
County
Eagle County, Colorado
Metro Area
Edwards, CO
Zoning
—
Neighborhood/Subdivision
WDL VAIL CONDOMINIUM
Lot Number
—
School District
Eagle County School District RE 50
Legal Description
SUBDIVISION: WDL VAIL CONDOMINIUM UNIT: R-517
Tax & Value Information
Market Value (Total)
$7,440,720
Building Value
$7,440,720
Land Value
$0
Annual Property Tax
$23,711
Tax Assessment Year
2023
Assessed Value
$498,530
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
9/28/2010
Recording Date
9/30/2010
Sales Document #
2010.19476
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$282,939
Return on Investment
15.60%
After Repair Value
$8,043,298
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$6,580,880
Renovation Cost
$365,604
Closing Costs (buying)
$131,618
Holding Costs
$199,659
Selling Costs
$482,598
Total Investment
$1,813,398
After Repair Value (ARV)
$8,043,298
Total Costs
$7,760,359
Estimated Profit
$282,939
Cash Invested
$1,681,780
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area