Owner
$384,187
405 W COLUMBUS DR, TAMPA, FL
Quick Facts
owner occupied
No
vacant
No
corporate owner
No
beds
2
baths
1
sq. ft.
1,154
property type
Single Family Residential
hoa
No
About
Residential
Building Quality C
Average Condition
Living Area
1 Story
Central
Frame
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1952
Building Size
1,154 sq ft
Lot Size
7,384 sq ft
Lot Size (Acres)
0.17 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
182526-0000
County
Hillsborough County, Florida
Metro Area
Tampa-St. Petersburg-Clearwater, FL
Zoning
RM-16
Neighborhood/Subdivision
MAC FARLANE HUGH C SUBDIVISION REVISED M
Lot Number
6
School District
Hillsborough County School District
Legal Description
MAC FARLANE HUGH C SUBDIVISION REVISED MAP W 62 FT OF E 180 FT OF S 1/2 OF BLOCK A LESS RD
Tax & Value Information
Market Value (Total)
$276,583
Building Value
$103,052
Land Value
$173,531
Annual Property Tax
$3,323
Tax Assessment Year
2024
Assessed Value
$276,583
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
9/18/2014
Recording Date
10/14/2015
Sales Document #
2015.398479
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$14,866
Return on Investment
15.60%
After Repair Value
$422,606
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$345,768
Renovation Cost
$19,209
Closing Costs (buying)
$6,915
Holding Costs
$10,490
Selling Costs
$25,356
Total Investment
$95,278
After Repair Value (ARV)
$422,606
Total Costs
$407,740
Estimated Profit
$14,866
Cash Invested
$88,363
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area