Owner
$4,548,975
1114 HARDEE RD, CORAL GABLES, FL
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
6
baths
5
sq. ft.
4,466
property type
Single Family Residential
hoa
No
About
Residential
Building Quality D
Living Area
1 Story
Pool (Yes)
Concrete Block
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1953
Building Size
4,466 sq ft
Lot Size
21,000 sq ft
Lot Size (Acres)
0.48 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
03-4130-005-0050
County
Miami-Dade County, FL
Metro Area
Miami-Fort Lauderdale-West Palm Beach, FL
Zoning
0100
Neighborhood/Subdivision
UNIVERSITY ESTATES
Lot Number
6,7
School District
Dade County School District
Legal Description
UNIVERSITY ESTATES PB 44-86 LOTS 6 & 7 BLK 1 LOT SIZE 140 X 150 OR 16459-4883 0894 1
Tax & Value Information
Market Value (Total)
$3,011,118
Building Value
$911,118
Land Value
$2,100,000
Annual Property Tax
—
Tax Assessment Year
2023
Assessed Value
$1,006,387
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
8/1/1994
Recording Date
8/2/1994
Sales Document #
—
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$176,021
Return on Investment
15.60%
After Repair Value
$5,003,873
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$4,094,078
Renovation Cost
$227,449
Closing Costs (buying)
$81,882
Holding Costs
$124,211
Selling Costs
$300,232
Total Investment
$1,128,146
After Repair Value (ARV)
$5,003,873
Total Costs
$4,827,851
Estimated Profit
$176,021
Cash Invested
$1,046,264
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area