Owner
$252,538
1778 SAMURAI PT UNIT 2, LUTZ, FL
Quick Facts
owner occupied
No
vacant
No
corporate owner
Yes
beds
0
baths
2
sq. ft.
1,526
property type
Condominium Unit (Residential)
hoa
Yes
About
Residential
Building Quality C
Average Condition
Living Area
Carport
2 Stories
Forced Air Unit
Masonry
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1985
Building Size
1,526 sq ft
Lot Size
1 sq ft
Lot Size (Acres)
0.00 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
35-26-18-0080-00Q00-0020
County
Pasco County, FL
Metro Area
Tampa-St. Petersburg-Clearwater, FL
Zoning
PUD
Neighborhood/Subdivision
PARADISE LAKE RESORT CONDOMINIUM
Lot Number
2
School District
Pasco County School District
Legal Description
PARADISE LAKES RESORT CONDO PHASE 2 PB 22 PGS 129-137 BLDG Q UNIT 2 & COMMON ELEMENTS OR 9345 PG 1775
Tax & Value Information
Market Value (Total)
$140,611
Building Value
$132,655
Land Value
$7,956
Annual Property Tax
—
Tax Assessment Year
2023
Assessed Value
$95,320
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
3/30/2016
Recording Date
3/31/2016
Sales Document #
2016.49336
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$9,772
Return on Investment
15.60%
After Repair Value
$277,792
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$227,284
Renovation Cost
$12,627
Closing Costs (buying)
$4,546
Holding Costs
$6,896
Selling Costs
$16,668
Total Investment
$62,629
After Repair Value (ARV)
$277,792
Total Costs
$268,020
Estimated Profit
$9,772
Cash Invested
$58,084
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area