Owner
$599,810
419 ATKINSON DR APT 1506, HONOLULU, HI
Quick Facts
owner occupied
No
vacant
No
corporate owner
No
beds
2
baths
1
sq. ft.
839
property type
Condominium Unit (Residential)
hoa
Yes
About
Residential
Building Quality B
Unsound Condition
Living Area
Garage
1 Story
No Basement
None
Pool (Yes)
Concrete
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1969
Building Size
839 sq ft
Lot Size
17,860 sq ft
Lot Size (Acres)
0.41 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
1-2-3-036-001-0060
County
Honolulu County, HI
Metro Area
Urban Honolulu, HI
Zoning
U/12/12
Neighborhood/Subdivision
SUNSET TOWERS
Lot Number
15
School District
Hawaii Department of Education
Legal Description
APT NO. 1506 SUNSET TOWERS COND MAP 20 TOG/PKG SPACE NO. 204
Tax & Value Information
Market Value (Total)
$563,100
Building Value
$532,200
Land Value
$30,900
Annual Property Tax
—
Tax Assessment Year
2023
Assessed Value
$563,100
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
7/13/2022
Recording Date
7/26/2022
Sales Document #
2022.T11894054
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$23,209
Return on Investment
15.60%
After Repair Value
$659,791
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$539,829
Renovation Cost
$29,991
Closing Costs (buying)
$10,797
Holding Costs
$16,378
Selling Costs
$39,587
Total Investment
$148,753
After Repair Value (ARV)
$659,791
Total Costs
$636,582
Estimated Profit
$23,209
Cash Invested
$137,956
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area