Owner
$903,228
12810 N PEBBLE CREEK DR, HAYDEN, ID
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
3
baths
3
sq. ft.
2,705
property type
Single Family Residential
hoa
No
About
Residential
Building Quality B+
Good Condition
Living Area
Attached Garage
Heat Pump
Frame
None
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2015
Building Size
2,705 sq ft
Lot Size
16,509 sq ft
Lot Size (Acres)
0.38 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
0K0180010020
County
Kootenai County, Idaho
Metro Area
Coeur D'alene, ID
Zoning
AGSUB
Neighborhood/Subdivision
FOREST RIDGE EST
Lot Number
2
School District
Coeur d'Alene School District 271
Legal Description
FOREST RIDGE ESTATES, LT 2 BLOCK 1 0851N03W
Tax & Value Information
Market Value (Total)
$1,044,661
Building Value
$744,661
Land Value
$300,000
Annual Property Tax
$3,258
Tax Assessment Year
2024
Assessed Value
$1,044,661
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
4/28/2022
Recording Date
5/3/2022
Sales Document #
2022.2898907
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$34,950
Return on Investment
15.60%
After Repair Value
$993,551
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$812,905
Renovation Cost
$45,161
Closing Costs (buying)
$16,258
Holding Costs
$24,663
Selling Costs
$59,613
Total Investment
$224,001
After Repair Value (ARV)
$993,551
Total Costs
$958,601
Estimated Profit
$34,950
Cash Invested
$207,742
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area