Owner
$734,521
2025 N 1ST ST, FLAGSTAFF, AZ
Quick Facts
owner occupied
No
vacant
No
corporate owner
Yes
beds
0
baths
0
sq. ft.
4,368
property type
Quadruplex (4 units, any combination)
hoa
No
About
Residential
Building Quality C
Average Condition
Living Area
2 Stories
Forced Air Unit
Other
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1997
Building Size
4,368 sq ft
Lot Size
9,050 sq ft
Lot Size (Acres)
0.21 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
R0037189
County
Coconino County, AZ
Metro Area
Flagstaff, AZ
Zoning
—
Neighborhood/Subdivision
SUNNYSIDE
Lot Number
7
School District
Flagstaff Unified District
Legal Description
SUBDIVISION: SUNNYSIDE BLOCK: 21 LOT: 7 SIXTEENTH: NE QUARTER: NE SECTION: 14 TOWNSHIP: 21N RANGE: 07E
Tax & Value Information
Market Value (Total)
$575,101
Building Value
$480,981
Land Value
$94,120
Annual Property Tax
—
Tax Assessment Year
2023
Assessed Value
$57,510
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
7/28/2023
Recording Date
7/28/2023
Sales Document #
2023.3978637
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$28,422
Return on Investment
15.60%
After Repair Value
$807,973
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$661,069
Renovation Cost
$36,726
Closing Costs (buying)
$13,221
Holding Costs
$20,056
Selling Costs
$48,478
Total Investment
$182,161
After Repair Value (ARV)
$807,973
Total Costs
$779,551
Estimated Profit
$28,422
Cash Invested
$168,940
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area