Owner
$415,064
10546 E CALYPSO AVE, MESA, AZ
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
3
baths
2
sq. ft.
1,370
property type
Single Family Residential
hoa
Yes
About
Residential
Building Quality C
Average Condition
Living Area
Garage
1 Story
Forced Air Unit
Frame
Refrigeration
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2003
Building Size
1,370 sq ft
Lot Size
11,213 sq ft
Lot Size (Acres)
0.26 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
220-72-192
County
Maricopa County, Arizona
Metro Area
Phoenix-Mesa-Chandler, AZ
Zoning
R-6
Neighborhood/Subdivision
PARKWOOD RANCH PARCEL 17 EAST
Lot Number
7
School District
Mesa Unified District
Legal Description
PARKWOOD RANCH PARCEL 17 EAST MCR 576-33
Tax & Value Information
Market Value (Total)
$337,500
Building Value
$270,000
Land Value
$67,500
Annual Property Tax
$1,190
Tax Assessment Year
2024
Assessed Value
$14,336
Last Assessment Year
2025
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
3/26/2018
Recording Date
4/19/2018
Sales Document #
2018.294699
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$16,061
Return on Investment
15.60%
After Repair Value
$456,570
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$373,558
Renovation Cost
$20,753
Closing Costs (buying)
$7,471
Holding Costs
$11,333
Selling Costs
$27,394
Total Investment
$102,936
After Repair Value (ARV)
$456,570
Total Costs
$440,510
Estimated Profit
$16,061
Cash Invested
$95,465
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area