Owner
$540,655
5000 E RABBIT RUN DR, COLUMBIA, MO
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
4
baths
3
sq. ft.
2,771
property type
Single Family Residential
hoa
No
About
Residential
Living Area
Attached Garage
1 Story
No Basement
Gas
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2013
Building Size
2,771 sq ft
Lot Size
63,598 sq ft
Lot Size (Acres)
1.46 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
17-800-27-01-016.00 01
County
Boone County, MO
Metro Area
Columbia, MO
Zoning
AR
Neighborhood/Subdivision
THE WOODLANDS
Lot Number
123
School District
Columbia 93 School District
Legal Description
THE WOODLANDS PLAT 5A LOT 123
Tax & Value Information
Market Value (Total)
$406,200
Building Value
$313,900
Land Value
$92,300
Annual Property Tax
—
Tax Assessment Year
2023
Assessed Value
$77,178
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
2/14/2013
Recording Date
2/15/2013
Sales Document #
2013.3799
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$20,920
Return on Investment
15.60%
After Repair Value
$594,721
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$486,590
Renovation Cost
$27,033
Closing Costs (buying)
$9,732
Holding Costs
$14,763
Selling Costs
$35,683
Total Investment
$134,082
After Repair Value (ARV)
$594,721
Total Costs
$573,800
Estimated Profit
$20,920
Cash Invested
$124,351
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area