Owner
$263,047
261 MISTY ISLE LN UNIT A, LAS VEGAS, NV
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
Yes
beds
3
baths
2
sq. ft.
1,176
property type
Condominium Unit (Residential)
hoa
Yes
About
Residential
Building Quality D
Good Condition
Living Area
Built-In
1 Story
Forced Air Unit
Frame
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1978
Building Size
1,176 sq ft
Lot Size
1,276 sq ft
Lot Size (Acres)
0.03 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
138-26-410-129
County
Clark County, NV
Metro Area
Las Vegas-Henderson-North Las Vegas, NV
Zoning
—
Neighborhood/Subdivision
WESTPORTER HOMES SUB
Lot Number
129
School District
Clark County School District
Legal Description
WESTPORTER HOMES SUB PLAT BOOK 14 PAGE 81 UNIT 129 BLDG 33
Tax & Value Information
Market Value (Total)
$91,846
Building Value
$44,846
Land Value
$47,000
Annual Property Tax
—
Tax Assessment Year
2024
Assessed Value
$37,531
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
8/4/2009
Recording Date
8/7/2009
Sales Document #
2009.22
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$10,179
Return on Investment
15.60%
After Repair Value
$289,352
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$236,742
Renovation Cost
$13,152
Closing Costs (buying)
$4,735
Holding Costs
$7,183
Selling Costs
$17,361
Total Investment
$65,236
After Repair Value (ARV)
$289,352
Total Costs
$279,173
Estimated Profit
$10,179
Cash Invested
$60,501
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area