Owner
$534,981
1130 SILVER STONE WAY, LAS VEGAS, NV
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
6
baths
3
sq. ft.
2,390
property type
Single Family Residential
hoa
Yes
About
Residential
Building Quality D
Fair Condition
Living Area
Attached Garage
2 Stories
Forced Air Unit
Spa or Hot Tub (Only)
Frame
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1998
Building Size
2,390 sq ft
Lot Size
4,356 sq ft
Lot Size (Acres)
0.10 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
177-15-712-016
County
Clark County, NV
Metro Area
Las Vegas-Henderson-North Las Vegas, NV
Zoning
R-2
Neighborhood/Subdivision
MARYLAND PEBBLE-UNIT 3 AMD
Lot Number
2
School District
Clark County School District
Legal Description
MARYLAND PEBBLE-UNIT 3 AMD PLAT BOOK 75 PAGE 72 LOT 2 BLOCK 2
Tax & Value Information
Market Value (Total)
$302,103
Building Value
$215,103
Land Value
$87,000
Annual Property Tax
—
Tax Assessment Year
2024
Assessed Value
$125,562
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
11/30/2021
Recording Date
12/2/2021
Sales Document #
2021.1880
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$20,701
Return on Investment
15.60%
After Repair Value
$588,479
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$481,483
Renovation Cost
$26,749
Closing Costs (buying)
$9,630
Holding Costs
$14,608
Selling Costs
$35,309
Total Investment
$132,675
After Repair Value (ARV)
$588,479
Total Costs
$567,778
Estimated Profit
$20,701
Cash Invested
$123,046
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area