Owner
$449,912
402 AVENUE B, BOULDER CITY, NV
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
3
baths
1
sq. ft.
906
property type
Single Family Residential
hoa
Yes
About
Residential
Building Quality D
Average Condition
Living Area
Detached Garage
1 Story
None
Frame
Evaporative Cooler
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1932
Building Size
906 sq ft
Lot Size
8,276 sq ft
Lot Size (Acres)
0.19 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
186-04-410-032
County
Clark County, Nevada
Metro Area
Las Vegas-Henderson-North Las Vegas, NV
Zoning
R17
Neighborhood/Subdivision
BOULDER CITY
Lot Number
17
School District
Clark County School District
Legal Description
BOULDER CITY PLAT BOOK 300 PAGE 460 LOT 17 BLOCK 13A
Tax & Value Information
Market Value (Total)
$141,483
Building Value
$36,983
Land Value
$104,500
Annual Property Tax
$921
Tax Assessment Year
2025
Assessed Value
$69,988
Last Assessment Year
2025
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
5/8/2020
Recording Date
6/30/2020
Sales Document #
2020.2546
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$17,409
Return on Investment
15.60%
After Repair Value
$494,903
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$404,921
Renovation Cost
$22,496
Closing Costs (buying)
$8,098
Holding Costs
$12,285
Selling Costs
$29,694
Total Investment
$111,578
After Repair Value (ARV)
$494,903
Total Costs
$477,494
Estimated Profit
$17,409
Cash Invested
$103,480
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area