Website logo
Owner
$624,645
41 HAWTHORN DR, EDISON, NJ
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
3
baths
0
sq. ft.
1,547
property type
Single Family Residential
hoa
No

About

Residential
Living Area
3 Stories
Brick

Financial Overview

Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property

Property Features

Year Built
1989
Building Size
1,547 sq ft
Lot Size
39 sq ft
Lot Size (Acres)
0.00 acres

Distressed Property Status

In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property

Property Location Details

Parcel Number (APN)
00012480
County
Middlesex County, New Jersey
Metro Area
New York-Newark-Jersey City, NY-NJ
Zoning
RATH
Neighborhood/Subdivision
NORTH MDW BLDG 11
Lot Number
70
School District
Edison Township School District
Legal Description
UNIT 41 BLD 11

Tax & Value Information

Market Value (Total)
$165,500
Building Value
$85,500
Land Value
$80,000
Annual Property Tax
$9,852
Tax Assessment Year
2024
Assessed Value
$165,500
Last Assessment Year
2025
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
Last Sale Contract Date
10/29/2010
Recording Date
12/29/2010
Sales Document #
2010.13135
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Include
Address
Sale Date
Sale Price
Sq.Ft.
Bed/Bath
Lot Size
Year
$/Sq.Ft.
Distance
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$24,170
Return on Investment
15.60%
After Repair Value
$687,110

Basic Inputs

Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options

Analysis Details

Purchase Price
$562,181
Renovation Cost
$31,232
Closing Costs (buying)
$11,244
Holding Costs
$17,056
Selling Costs
$41,227
Total Investment
$154,912
After Repair Value (ARV)
$687,110
Total Costs
$662,939
Estimated Profit
$24,170
Cash Invested
$143,668
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Date
Action
Price
PPSF
DOM
Agent
Brokerage
MLS/Listing #
2023-09-02Pulled Off Market$3,495$110Baruch Bar CohenOxford Property Group112015
2023-09-02Pulled Off Market$3,495$110Baruch Bar CohenOxford Property Group112016
2023-09-02Pulled Off Market$3,495$110Baruch Bar CohenOxford Property Group112017
2023-09-02Pulled Off Market$3,495$110Baruch Bar CohenOxford Property Group112018